Philadelphia Suburban Corporation Reports Record Third Quarter 2002 Operating Results; Company's Increased Dividend Payable December 1

November 7, 2002
Philadelphia Suburban Corporation Reports Record Third Quarter 2002 Operating Results; Company's Increased Dividend Payable December 1 BRYN MAWR, Pa.--(BUSINESS WIRE)--Nov. 7, 2002--Citing increased revenues resulting from rate relief, continued customer growth and increased water consumption in its Midwest operations due to favorable weather conditions, Philadelphia Suburban Corporation (NYSE:PSC) today reported diluted net income per share of $0.31 for the quarter ended September 30, 2002, up significantly from 2001 third quarter earnings per share of $0.28.

Net income increased 13.1 percent to $21.8 million for the quarter, versus $19.3 million in the prior year.

Revenues for the quarter grew 8.5 percent to $91.9 million from third quarter 2001 revenues of $84.7 million. PSC's revenue growth is largely attributable to rate relief received in the company's various operating divisions. The company has received nine rate awards during the first nine months of the year, which have been awarded primarily for the significant capital investment that the company has made to improve its systems, allowing PSC to continue to meet or outperform federal and state environmental requirements. Also driving the increase in the company's revenues were continued customer growth and increased water sales in its Ohio and Illinois operating divisions as a result of favorable weather conditions. The increased sales in the company's Midwest operations mitigated the negative effects of drought restrictions in its Pennsylvania and New Jersey operating divisions.

According to PSC Chairman and President Nicholas DeBenedictis, "In addition to providing a platform for growth, having utility operations in various parts of the country reduces weather related risks. We have been under drought restrictions for more than half the year in our Pennsylvania and New Jersey operating subsidiaries. Fortunately, we had a great summer in our Illinois and Ohio operations, which helped mitigate the effects of the drought."

During the quarter, PSC completed six acquisitions or other growth ventures, increasing its customer base to approximately 618,000. In addition, the company announced its definitive agreement to purchase the investor-owned water and wastewater systems of AquaSource, Inc., a wholly owned subsidiary of DQE, Inc. Upon completion of the AquaSource transaction, which is expected to occur in the second half of 2003, PSC will have a presence in 9 additional states, further increasing its geographic diversity. This transaction will add approximately 130,000 customer accounts with an additional 40,000 customers being served through operations and maintenance contracts that are integrated with the investor owned systems.

At its August meeting, the PSC Board of Directors approved a 5.7 percent increase to the cash dividend effective with the December 1, 2002 dividend payment to shareholders of record on November 15. This is the twelfth cash dividend increase granted by the company in the last 11 years. The increase in the company's cash dividend from $0.1325 per share to $0.14 per share represents an increase, on an annualized basis, to $0.56 per share from the former annual rate of $0.53 per share.

The secondary offering of PSC common stock formerly held by Vivendi Environnement (NYSE:VE) was completed in September 2002. Prior to the completion of the offering, VE held approximately 11.1 million or 16 percent of PSC's common shares outstanding. The initial offering of 8.6 million shares, along with the underwriters' over allotment option of an additional 1.3 million shares, were sold at a price of $18.25 per share. The remaining 1.2 million shares previously held by VE were purchased by PSC (at a price of $18.25 per share) on October 25 according to the terms of a previously announced agreement with VE.

PSC Chairman Nicholas DeBenedictis said, "We are pleased with the outcome of the offering. With the PSC shares previously held by VE now repositioned among a broader U.S. investor base, and with the pending sale of American Water Works Company, Inc. to the German utility RWE, PSC is poised to become the largest water utility with a U.S. investor base."

PSC is the holding company for regulated public utilities that provide water and wastewater services to approximately two million residents in Pennsylvania, Ohio, Illinois, New Jersey, Maine, and North Carolina. PSC's common shares are traded on both the New York and Philadelphia Stock Exchanges under the ticker symbol "PSC". The company has been committed to the preservation and improvement of the environment throughout its history, which spans more than 100 years.

The company's quarterly conference call with analysts will be at 11:00 a.m. Eastern Standard Time today. Interested parties may listen to the conference call over the Internet by logging onto www.suburbanwater.com. The call will be recorded and replayed beginning 12:00 p.m., Thursday, November 7, 2002, and will run until 12:00 p.m., Monday, November 11, 2002. The dial-in telephone number for the audio replay is (973) 341-3080 (pin number 3548688).

The following table shows the comparative operating revenues, net income available to common stock and net income per share for Philadelphia Suburban Corporation for the quarters and nine months ended September 30, 2002 and 2001 (in thousands, except per share amounts):



                                            (Unaudited)

                                   Quarter Ended     Nine Months Ended
                                   September 30        September 30

                                   2002     2001       2002      2001
                                -------- --------  --------- ---------

Operating revenues             $ 91,918 $ 84,726  $ 240,202 $ 232,159

Net income available to
 common stock                  $ 21,815 $ 19,279  $  48,508 $  47,796

Basic net income per share(a)  $   0.32 $   0.28  $    0.71 $    0.71

Diluted net income per
 share(a)                      $   0.31 $   0.28  $    0.70 $    0.70

Average common shares
 outstanding:
  Basic                          68,903   68,003     68,678    67,735
  Diluted                        69,422   68,844     69,397    68,559

    (a)The amounts for the nine months ended September 30, 2002 and
2001, respectively include a net gain of $0.02 per share and $0.03 per
share for the sale of other assets.



This release contains certain forward-looking statements involving risks, uncertainties and other factors that may cause the actual results to be materially different from any future results expressed or implied by such forward-looking statements. These factors include, among others, the following: general economic business conditions; weather conditions affecting customers' water usage or the company's costs of operations; the success of cost containment initiatives; changes in regulations or regulatory treatment; availability and cost of capital; and the success of growth initiatives, including pending acquisitions.



          Philadelphia Suburban Corporation and Subsidiaries
      Consolidated Statements of Income and Comprehensive Income
               (In thousands, except per share amounts)
                              (Unaudited)

                                    Quarter Ended    Nine Months Ended
                                    September 30,      September 30,
                                     ----------         ----------
                                    2002     2001      2002     2001
                                 -------- --------  -------- --------

Operating revenues              $ 91,918 $ 84,726  $240,202 $232,159

Cost & expenses:
    Operations and maintenance    31,143   28,994    87,343   81,642
    Depreciation                  10,275    9,679    30,475   28,361
    Amortization                     724      497     1,933    1,642
    Taxes other than income
     taxes                         4,737    4,550    14,672   15,488
                                 -------- --------  -------- --------
Total                             46,879   43,720   134,423  127,133
                                 -------- --------  -------- --------

Operating income                  45,039   41,006   105,779  105,026

Other expense (income):
    Interest expense, net         10,586    9,861    30,257   30,027
    Allowance for funds used
     during construction            (266)    (353)   (1,198)    (865)
    Gain on sale of other assets    (321)    (188)   (2,079)  (3,097)
                                 -------- --------  -------- --------
Income before income taxes        35,040   31,686    78,799   78,961
Provision for income taxes        13,213   12,380    30,252   31,085
                                 -------- --------  -------- --------
Net income                        21,827   19,306    48,547   47,876
Dividends on preferred stock          12       27        39       80
                                 -------- --------  -------- --------
Net income available to common
 stock                          $ 21,815 $ 19,279  $ 48,508 $ 47,796
                                 ======== ========  ======== ========

Net income                      $ 21,827 $ 19,306  $ 48,547 $ 47,876
Other comprehensive income
 (loss), net of tax:
    Unrealized gain (loss) on
     securities                     (178)    (146)      167      (98)
    Reclassification adjustment
     for gains
        reported in net income       (74)     (66)     (767)    (102)
                                 -------- --------  -------- --------
Comprehensive income            $ 21,575 $ 19,094  $ 47,947 $ 47,676
                                 ======== ========  ======== ========

Net income per common share:
   Basic                        $   0.32 $   0.28  $   0.71 $   0.71
   Diluted                      $   0.31 $   0.28  $   0.70 $   0.70

Average common shares
 outstanding:
   Basic                          68,903   68,003    68,678   67,735
                                 ======== ========  ======== ========
   Diluted                        69,422   68,844    69,397   68,559
                                 ======== ========  ======== ========







CONTACT: Philadelphia Suburban Corporation
(Investor Relations)
Keya Epps, 610/645-1084
eppsk@suburbanwater.com
or
(Communication)
Donna Alston, 610/645-1095
alstond@suburbanwater.com