Prepared and filed by St Ives Burrups

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 2, 2004

Aqua America, Inc.
(Exact Name of Registrant Specified in Charter)


Pennsylvania
(State or Other
Jurisdiction of
Incorporation)
001-06659
(Commission File
Number)
23-1702594
(I.R.S. Employer
Identification No.)


762 West Lancaster Avenue
Bryn Mawr, Pennsylvania
    19010-3489  



(Address of Principal Executive Offices)     (Zip Code)  

Registrant's telephone number, including area code: (610) 527-8000


(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Back to Contents

Item 2.02 Results of Operations and Financial Condition.

On November 2, 2004, Aqua America, Inc. (formerly known as Philadelphia Suburban Corporation) issued a press release announcing its third quarter 2004 earnings.

Item 9.01 Financial Statements and Exhibits.

      (c)     Exhibits.  
               
    99.1     Press Release, dated November 2, 2004, issued by Aqua America, Inc. (formerly known as Philadelphia Suburban Corporation).  

- 2 -


Back to Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

  AQUA AMERICA, INC.
     
     
  By: ROY H. STAHL

  Roy H. Stahl
    Executive Vice President and General Counsel

Dated: November 2, 2004

- 3 -


Back to Contents

Exhibit Index

Exhibit        
         
99.1               Press Release, dated November 2, 2004, issued by Aqua America, Inc. (formerly known as Philadelphia Suburban Corporation).  

- 4 -


EXHIBIT 99.1 FOR RELEASE: November 2, 2004 CONTACT: Donna Alston Manager, Communications (610) 645-1095 dpalston@aquaamerica.com ------------------------ Randi Polanich Senior Communications Specialist (610) 645-1175 rmpolanich@aquaamerica.com -------------------------- AQUA AMERICA REPORTS INCREASES IN REVENUE AND OPERATING INCOME FOR THIRD QUARTER 2004 NET INCOME UP DESPITE HEAVY RAINFALL; 8.3 PERCENT DIVIDEND INCREASE SET FOR DECEMBER 1 PAYMENT BRYN MAWR, PA, November 2, 2004 - Aqua America, Inc. (NYSE: WTR) cited customer growth and rate awards in key states as the primary factors that resulted in increased operating revenues, operating income and net income in the third quarter compared to the same period in 2003, despite having experienced rainy and stormy weather during the third quarter. Third quarter operating revenues grew 17.8 percent to $120.3 million from $102.2 million for the same quarter in 2003 as a direct result of customer growth from recent acquisitions and increased rates in many of the states where the company operates. Operating income was up 10.1 percent to $51.0 million from $46.3 million for the same quarter in 2003. "Considering the severe weather we experienced in our mid-Atlantic and Southern states, we are very pleased with our results," said Aqua America Chairman Nicholas DeBenedictis. "Traditionally, it is the third quarter during which weather can have an incremental impact of as much as 10 percent (up or down) on earnings. In Southeastern Pennsylvania where more than 335,000 water customers are concentrated, rainfall during the summer months of June, July and August averaged 50 percent above normal. The one piece of good news resulting from the excessive rain however, is all of our company reservoirs in the area are full and ready for next year." Net income increased 2.0 percent to $24.1 million from $23.6 million for the same quarter of 2003. Corresponding net income per diluted share was $0.26 for the quarter, compared to $0.26 for the same quarter in 2003 on 4.1 percent additional shares outstanding. Third quarter 2003 net income per diluted share included an approximate $0.03 gain due to an asset sale ($2.4 million after tax) during the quarter, compared to a $0.003 gain from asset sales in the third quarter of 2004. Operating revenues for the nine months ended September 30, 2004 increased 22.8 percent to $326.6 million from $266.0 million for the same period in 2003. Net income for the nine months ended September 30, 2004 increased 10.2 percent to $57.5 million from $52.2 million for the same period in 2003. Corresponding net income per diluted share increased 3.4 percent to $0.61 for the nine months ended September 30, 2004 compared to $0.59 for the same period in 2003 on 7.0 percent additional shares outstanding.

DeBenedictis said that the impact of the extraordinary rainfall in parts of its service territory was offset by customer growth and rate awards. "Increased revenue was due to the addition of our newly-acquired Heater Utilities system in North Carolina purchased in June 2004, our AquaSource properties acquired in August 2003, and former Florida Water Services customers acquired in June 2004," said DeBenedictis. Further supplementing customer growth were seven "tuck-in" acquisitions completed by Aqua America subsidiaries during the third quarter, 22 in total since January. "So far this year we're averaging more than a half dozen tuck-ins per quarter, which is a nice complement to the three larger acquisitions we completed since last summer," said DeBenedictis. "This has been a very busy year for rate awards. We've already received rate awards in Pennsylvania, Illinois, Ohio, New Jersey, and other states totaling approximately $20 million in annualized revenue. In addition, the company's infrastructure improvement charges have added $1.7 million in incremental revenue in 2004. Three other rate filings, which collectively represent approximately $16.7 million in annualized revenue are in process in North Carolina, Illinois and Texas. In Texas, regulations have allowed us to implement the increase in August 2004 pending an adjustment at the conclusion of the case." At its meeting on August 3, 2004, the Board of Directors voted to increase the quarterly common stock cash dividend to shareholders by 8.3 percent to $0.13 per share, an annualized rate of $0.52 per share. This increase will be effective with the December 1, 2004 cash dividend payment and is available to shareholders of record on November 15, 2004. The increase is the company's fourteenth in 13 years. The company's conference call with analysts is today at 11:00 a.m. Eastern Standard Time. The call will be webcast so that interested parties may listen over the Internet by logging on to www.aquaamerica.com. The conference call will be archived in the investor relations section of the company's Web site for 90 days following the call. Additionally, the call will be recorded and made available for replay for 10 business days after the call, beginning at 12:00 p.m. Tuesday, November 2, 2004 through Tuesday, November 16, 2005. The dial-in telephone number for the audio replay is (877) 519 - 4471 (PIN#: 4986611). Aqua America, Inc. is the largest U.S.-based publicly-traded water utility, serving more than 2.5 million residents in Pennsylvania, Ohio, North Carolina, Illinois, Texas, Florida, New Jersey, Indiana, Virginia, Maine, Missouri, New York, and South Carolina. Aqua America is listed on both the New York and Philadelphia Stock Exchanges under the ticker symbol "WTR". The company has been committed to the preservation and improvement of the environment throughout its history, which spans more than 100 years. This release may contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. There are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements including: general economic business conditions, unfavorable weather conditions, the success of certain cost containment initiatives, changes in regulations or regulatory treatment, availability and the cost of capital, the success of growth initiatives, and other factors discussed in our filings with the Securities and Exchange Commission.

The following table shows selected operating data for the quarters and nine months ended September 30, 2004 and 2003 (in thousands, except per share data) for Aqua America, Inc. All share and per share data for 2003 results have been restated to reflect the December 1, 2003 five-for-four stock split. (Unaudited) Quarter Ended Nine Months Ended September 30, September 30, -------------------- -------------------- 2004 2003 2004 2003 -------- -------- -------- -------- Operating revenues $120,305 $102,153 $326,597 $266,021 ==================== ==================== Operating income $ 50,997 $ 46,302 $127,914 $114,038 ==================== ==================== Net income available to common stock $ 24,087 $ 23,620 $ 57,533 $ 52,179 ==================== ==================== Net income per common share: Basic $ 0.26 $ 0.26 $ 0.62 $ 0.60 ==================== ==================== Diluted $ 0.26 $ 0.26 $ 0.61 $ 0.59 ==================== ==================== Average common shares outstanding: Basic 93,065 89,528 92,874 86,853 ==================== ==================== Diluted 94,023 90,350 93,884 87,782 ==================== ==================== ###

Aqua America, Inc. and Subsidiaries Consolidated Statements of Income and Comprehensive Income (In thousands, except per share amounts) (Unaudited) Quarter Ended Nine Months Ended September 30, September 30, -------------------- -------------------- 2004 2003 2004 2003 -------- -------- -------- -------- Operating revenues $120,305 $102,153 $326,597 $266,021 Cost & expenses: Operations and maintenance 46,526 36,777 132,840 98,470 Depreciation 14,112 12,628 41,292 35,439 Amortization 1,177 889 3,096 2,251 Taxes other than income taxes 7,493 5,557 21,455 15,823 -------- -------- -------- -------- Total 69,308 55,851 198,683 151,983 -------- -------- -------- -------- Operating income 50,997 46,302 127,914 114,038 Other expense (income): Interest expense, net 12,346 11,722 35,584 32,985 Allowance for funds used during construction (695) (613) (2,028) (1,489) Gain on sale of other assets (491) (4,194) (967) (4,414) -------- -------- -------- -------- Income before income taxes 39,837 39,387 95,325 86,956 Provision for income taxes 15,750 15,764 37,792 34,769 ------- -------- -------- -------- Net income 24,087 23,623 57,533 52,187 Dividends on preferred stock - 3 - 8 -------- -------- -------- -------- Net income available to common stock $ 24,087 $ 23,620 $ 57,533 $ 52,179 ======== ======== ======== ======== Net income $ 24,087 $ 23,623 $ 57,533 $ 52,187 Other comprehensive income (loss), net of tax: Unrealized gain on securities - 7 59 156 Reclassification adjustment for gains reported in net income - (71) (230) (82) -------- -------- -------- -------- Comprehensive income $ 24,087 $ 23,559 $ 57,362 $ 52,261 ======== ======== ======== ======== Net income per common share: Basic $ 0.26 $ 0.26 $ 0.62 $ 0.60 Diluted $ 0.26 $ 0.26 $ 0.61 $ 0.59 Average common shares outstanding: Basic 93,065 89,528 92,874 86,853 ======== ======== ======== ======== Diluted 94,023 90,350 93,884 87,782 ======== ======== ======== ========

Aqua America, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In thousands of dollars) (Unaudited) September 30, December 31, 2004 2003 ---------- ---------- Net property, plant and equipment $2,019,292 $1,824,291 Current assets 103,304 83,969 Regulatory assets and other assets 176,187 161,476 ---------- ---------- $2,298,783 $2,069,736 ========== ========== Stockholders' equity $ 681,206 $ 659,030 Long-term debt, excluding current portion 772,225 696,666 Current portion of long-term debt and loans payable 188,968 135,845 Other current liabilities 96,820 96,156 Deferred credits and other liabilities 559,564 482,039 ---------- ---------- $2,298,783 $2,069,736 ========== ==========